Cedar Chain Lakes — sample scorecard
Fictional properties. Every address, price and finding here is invented to demonstrate the model.
The model
Set this first — it is an input, never stored in the file. Budget fit is DERIVED from it, so the ceiling moves the ranking just as the weights below do. It travels in a share link so whoever you send this to sees the same model.
Every score, rank and color below recalculates as you move these. These are a fixed pool: raising one weight lowers the others, so the total is always 100% and every trade-off is visible. Lock a dimension with its lock control to hold it while you adjust the rest.
Start from scratch — sort the ten by how much they matter
Setting ten numbers is hard; sorting ten things is easy. Put each dimension in a bucket and the weights are derived from that — then fine-tune with the sliders.
the rest
Where they are
4 of 4 properties have coordinates. Markers carry the live score and open the brief. The map loads from the internet — the rest of this page does not, so nothing is fetched until you open it.
Ranking
Ranked best to worst. Hover any bar for the headline read. A ▲/▼ chip means your weighting moved that property up or down versus the analyst's default. Rule a property out from the ⋯ menu on its row — it drops to the bottom, stops competing in the ranking and the sensitivity read, and keeps every word of its analysis.
the read on each
the full numeric table accessible view
Stated weights are guesses, so the more useful question is not what are my weights but what would have to be true for the answer to change. For each property below: the smallest single change to one weight that would put it in first place. A property that flips on a two-point move is not really behind; one that cannot be moved at all is genuinely out.
Where the leader wins and loses
Two readings answer most of the question. The full grid is one click away when you want to argue with it.
all eleven dimensions
Cost to reach your layout & size
Scored against the all-in ceiling set at the top of this page. All-in = a realistic negotiated purchase + renovation + any addition/ADU + closing, against your ceiling. Addition costs use 2026 ranges: ground-level bump-out $80–200/sq ft, second story $300–500/sq ft, detached ADU $150–250/sq ft — pushed toward the upper end here for lakefront sites, slope and septic. Annual carry is the other half of the question and is independent of it: property tax, insurance and any association dues, per year. Two properties can land in the same all-in band and differ by thousands a year to own. Enter a carrying budget in Inputs above and budget fit is scored against both; leave it blank and carry is shown but not scored.
How to read this. The score compresses the judgment in each due-diligence brief into one comparable number; every sub-score is defensible from the research in that brief. Price vs. market asks whether the ask is supportable against comps — not whether the property is cheap. Risk is scored so higher = safer. Scores move as facts land, so a rebuilt brief updates its row here. Planning research only — not an appraisal or investment advice.
Latest activity
What the watch, a sweep or your own notes turned up, newest first — and whether the brief and the score have caught up. 5 not yet in a brief.
1 hidden ·
-
CEDAR LAKE · Marlow · $1.24MDoes the shared drive have a recorded maintenance agreement?waiting on an answer not yet in the brief
-
CEDAR LAKE · Marlow · $985KHow big an issue is heating a room built over an unheated garage?
SHORT VERSION: a real cost-and-comfort issue, and a fixable one. WHY IT MATTERS HERE A floor over an unheated space is an exposed surface, like a roof — it needs the same insulatio…Hide the answer
SHORT VERSION: a real cost-and-comfort issue, and a fixable one. WHY IT MATTERS HERE A floor over an unheated space is an exposed surface, like a roof — it needs the same insulation and air sealing, and builders of this era routinely under-treated it. WHAT IT IS WORTH · floor essentially uninsulated — on the order of $1,000-1,500 a year · floor properly insulated and air-sealed — $200-400 So the swing is roughly $800-1,100 a year, against a one-off fix of $3,000-6,000. Three to five year payback, then it keeps paying. WHAT WOULD SETTLE IT How much of the footprint actually sits over the unheated bay. I have assumed about 600 sq ft; halve or double the figures accordingly.
✓ answered not yet in the brief -
CEDAR LAKE · Marlow · $1.24MUnder contract — three weeks after a 5.7% cut
The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M…Show less
The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer. The July cut to $1.24M drew an accepted offer.
Listing portal✓ in the brief · 2026-08-19 score 7.1 → 7.0 · 2026-08-19 -
CEDAR LAKE · Marlow · $985KYour note from the second showing: roof is at end of life
"Asphalt is cupping on the south slope and the ridge vent looks original. Ask the inspector to date it." Logged to the field log; the roof line moves into the confirm list until an inspection dates it.
✓ in the brief · 2026-08-19 score 7.7 → 7.5 · 2026-08-19 -
CEDAR LAKE · Marlow · $985KFiber confirmed to the house, not just the pole
The fiber drop is to the house, not merely to the pole — confirmed against the carrier's own availability check.
What that settles:
- no line-extension quote to chase before closing
- the study can be a room rather than a compromise
- no change to any score — connectivity was already assumed good
An asterisk that is not markup * stays as it is.
Condition & disclosure → Regional co-op✓ in the brief · 2026-08-19 score unchanged · 2026-08-19 -
CEDAR LAKE · Marlow · $985KTown clerk confirms the 1998 septic permit covers four bedrooms
Raises the ceiling on any addition; nothing in the brief said either way.
never stamped · the brief has moved since -
CEDAR LAKE · Marlow · $1.49MRelisted 12% lower under a new MLS number
Withdrawn at $1.69M after a year, back at $1.49M. The public days-on-market counter reset to zero; true cumulative exposure is 380 days across two listings. This is leverage, but the expansion cap is still the binding constraint.
Listing portal✓ in the brief · 2026-08-17 score unchanged · 2026-08-17 -
MILL POND · Ashgrove · $640KAugust bloom advisory posted for Mill Pond
The state lake-monitoring program logged a harmful-algal-bloom advisory on the north shelf — the fourth August running. Water quality was already the weakest dimension here; the trend is the finding, not the single advisory.
State lake monitoringnot yet in the brief -
Across your searchSweep of your target areas surfaced two — one worth a brief
Both are inside the target stretch. 40 Cedar Reach has owned frontage and a dock and is worth a full brief; 12 Winterbourne Rd is deeded-access only, so it is screened and logged rather than scored. Nothing else new cleared the profile’s gates this pass.
- 12 Winterbourne Rd, Ashgrove SAMPLE-114 screened — no owned frontage
- 40 Cedar Reach, Marlow SAMPLE-118 worth a brief
Scheduled sweepnot yet in the brief
Filter
mls SAMPLE-001 · pulled 16 Aug 2026 · rubric 1.1
14 Harrow Point Rd
The benchmark in this sample set: target lake, the right road, clean water, and a legal path to the fourth bedroom.
Sample brief. Every address, figure and finding below is invented. It exists to show the shape of a real brief and the moves the method makes — not to describe any actual property.
14 Harrow Point Rd, Marlow · MLS SAMPLE-001 · listing (fictional)
Since this brief was written4 updates · 2 not yet folded in
-
How big an issue is heating a room built over an unheated garage?
SHORT VERSION: a real cost-and-comfort issue, and a fixable one. WHY IT MATTERS HERE A floor over an unheated space is an exposed surface, like a roof — it needs the same insulatio…Hide the answer
SHORT VERSION: a real cost-and-comfort issue, and a fixable one. WHY IT MATTERS HERE A floor over an unheated space is an exposed surface, like a roof — it needs the same insulation and air sealing, and builders of this era routinely under-treated it. WHAT IT IS WORTH · floor essentially uninsulated — on the order of $1,000-1,500 a year · floor properly insulated and air-sealed — $200-400 So the swing is roughly $800-1,100 a year, against a one-off fix of $3,000-6,000. Three to five year payback, then it keeps paying. WHAT WOULD SETTLE IT How much of the footprint actually sits over the unheated bay. I have assumed about 600 sq ft; halve or double the figures accordingly.
✓ answered not yet in the brief -
Your note from the second showing: roof is at end of life
-
Fiber confirmed to the house, not just the pole
-
Town clerk confirms the 1998 septic permit covers four bedroomsnever stamped · the brief has moved since
Executive summary
The headline read: this is the benchmark property in the sample set and the model puts it first. Target lake, the road archetype the profile describes, clean water, and a legal path to the layout you want. What you are paying for is the absence of problems rather than any single spectacular feature, which is a defensible thing to buy and a hard thing to negotiate against. As-is $940K–$1.01M. An opening at $935K is arguable; below $900K is not.
Three findings move the decision more than anything in the listing copy.
- The dock is grandfathered, not permitted. The current structure predates the 2011 shoreline ordinance and is legal only while it stands. Rebuild it — or let storm damage take it — and the replacement falls under the current 60 ft projection limit, which would cost roughly 14 ft of the existing reach. Confirm with the town before assuming the dock you see is the dock you keep.
- The fourth bedroom the listing implies may not be buildable at all. The walkout has the volume and the egress window, but the septic is rated for three bedrooms — and on a waterfront lot, enlarging the leach field to carry a fourth is a siting question, not a check you can write. Treat it as the gate: an expansion runs $18–34K if a conforming field can be sited, and the honest answer might be that it cannot.
- It is priced at the top of its own comp bucket. $985K against four true-lakefront sales on this shore between $402 and $478 per sq ft. At 2,180 sq ft the ask is $452 — defensible, not cheap, and there is no distress here to trade on: 59 days on market, no cut, one owner since 2009.
Snapshot
Item | Detail |
|---|---|
Ask | $985,000 ($452/sq ft) |
Beds / baths / size | 3 / 2.5 / 2,180 sq ft |
Lot | 1.0 acre, wooded, gentle grade to the water |
Built | 1978, substantially renovated 2019 |
Frontage | 112 ft, owned to the waterline — no crossing |
Water / sewer | Drilled well; private septic, 3-bedroom |
Taxes | $9,240 |
Listed | 18 June 2026, MLS SAMPLE-001 — 59 days, no price change |
Compatibility | 7.45 / 10 at the default weighting |
The $9,240 tax line is the seller’s, not yours. It sits on an assessment near $520K — well under today’s value — and the town reassesses on sale. At a negotiated $950K the assessment resets toward market, and at the current rate near $17.8 per $1,000 the bill lands around $16,500: about $7,200 a year more than the listing shows, roughly $600 a month. Budget the reassessed number, because it is the one you pay from year one. Confirm the town’s reassessment trigger and its equalization rate before you rely on the figure — the mechanism varies, the direction does not.
Title, boundaries & access
You own the waterline, and that is the finding. Frontage conveys in fee with no road crossing — the configuration the whole rubric is built around, and the thing the two cheaper comps cannot match at any price. Two loose ends to close before relying on it: a utility easement on the north boundary that appears on the tax map and not in the listing, and a shared driveway maintained by informal agreement. One more to get in writing — the dock predates the 2011 ordinance, so it is legal while it stands and a forced rebuild would cost roughly 14 ft of reach. The house sits above the mapped flood zone. The dock and the lower lawn do not.
Frontage conveys in fee to the waterline — the parcel encompasses the mean high water mark, so dock and mooring rights sit with the owner rather than with an association. This is the benchmark case and it is worth stating plainly, because the two comps that look cheaper on paper do not have it.
No road crossing. The lawn runs from the house to the water. Harrow Point Road ends at the property; there is no through traffic and no crossing to reach the shore — the configuration the profile asks for and the one the model scores highest.
- Confirm: a utility easement along the north boundary appears on the tax map but not in the listing. Get the survey and establish its width and whether it is exercisable.
- Confirm: the shared driveway serving the two uphill lots. Maintenance appears informal; ask for the recorded agreement, or establish that there is not one.
Flood & environmental. FEMA panel 36097C0725E (effective 2013) places the house in Zone X — outside the 1%-annual-chance floodplain — with the mapped AE zone hugging the shoreline below the bluff, so the dwelling sits above it while the dock and lower lawn do not. No high-water events are on record for this stretch and the grade carries runoff away from the slab, but get a preferred-risk flood quote anyway: it is inexpensive outside the zone and the lender may still require it. Two cheap checks to make conditions of inspection — a radon test (the county is EPA Zone 1) and a sweep for a buried heating-oil tank from the pre-propane era. Neither is disclosed; each is five figures to remediate if found.
Condition & disclosure
The 2019 renovation spent the money on the expensive interior systems and stopped at the envelope, so what remains is a roof at the end of its life and an unencapsulated crawlspace — known, quotable, and useful at the table. The three disclosure Unknowns matter more than the known defects: water intrusion in the lower level, the age and capacity of the septic field, and whether a 1978 lake house is sitting on a buried oil tank. All three are answerable inside a normal contingency window, and one of them is the gate on the layout you actually want.
The 2019 renovation covered kitchen, baths, windows and mechanicals. What it did not cover is the envelope: roof is original 1978 architectural shingle at the end of its service life, and the crawlspace has no vapor barrier.
Three disclosure items are marked Unknown — always the most informative part of a disclosure, because they are what the seller declines to warrant:
- Prior water intrusion in the lower level — Unknown. With a lakeside crawlspace and no vapor barrier, treat this as a yes until an inspection says otherwise.
- Age and capacity of the septic leach field — Unknown, and the most material blank on the form. A lakeside field carries two questions money does not always answer: whether the existing three-bedroom system still meets its rated capacity, and whether a larger one could be sited if you needed it — see §3.
- Underground fuel storage — Unknown. A 1978 lake house may well have a buried oil tank. Line up a tank sweep; abandonment costs $2–4K, remediation vastly more.
Broadband at the address. Fiber reaches the road — the regional co-op lists 14 Harrow Point Rd as serviceable at up to 1 Gbps symmetric — with cable as a fallback and a clear southern sky for Starlink if both fail. On a lake road this is not a given; a buyer who intends to work from the water should confirm the drop is actually run to the house, not just to the pole, before closing.
Zoning & use
Zoning is not the constraint here; the septic is. The district permits the house, an accessory dwelling and a permitted short-term rental, and the acre clears the minimum comfortably — on paper everything you asked for is allowed. But bedroom count and rental occupancy are both sized by the leach field, which makes the fourth bedroom and any STR above six people one decision rather than two, and the terrain gives real reason to doubt a conforming field can be sited at all. Get a licensed designer’s written opinion before pricing either. If it comes back no, this is a three-bedroom house permanently, and that changes what it is worth to you.
Lakeshore Residential. One single-family dwelling plus one accessory dwelling unit is permitted, and the acre is comfortably over the minimum. Short-term rental requires an annual permit, issued administratively below 12 occupants.
The binding constraint is not zoning — it is the septic, and it may be a harder one than the listing lets on. Occupancy and bedroom count are sized by the system, so the fourth bedroom and any STR occupancy above six people depend on the same field. Price them as one decision — and establish, before you offer, whether that decision is even available.
The terrain is the reason to doubt it. A conforming absorption field needs a fixed setback from the lake, clearance from the well and the property lines, and enough unsaturated soil above the seasonal high water table — and on a modest waterfront lot those can overlap until no compliant location is left, gentle grade or not. The counter-evidence is honest: the direct neighbor at 9 Harrow Point sold as a 4/3, so a four-bedroom field exists on this street. But that is that lot; siting is parcel-specific, and this one gives up area to a well and 112 ft of shoreline. Make it a contingency satisfied by a licensed designer’s written opinion that a conforming four-bedroom field is sitable — not by an inspection of the tank that is already there. If the answer is no, the fourth bedroom is off the table and this is a three-bedroom at $985K.
Renovation & cost to reach your layout & size
Roughly $27K to $39K of this is not optional — the roof and the crawlspace — and the rest is contingent on answers you can get before closing rather than costs you can plan around. The septic expansion only exists if section 3’s siting question comes back yes, and the dock line starts at zero. Neither should be folded into a single expected number: they are coin-flips on facts, not estimates of price, and averaging them would hide the two decisions that actually matter.
Item | Range | Note |
|---|---|---|
Roof replacement | $21,000 – $28,000 | End of service life; not optional |
Crawlspace encapsulation | $6,000 – $11,000 | Ties to the water-intrusion Unknown |
Septic expansion to 4 bedrooms | $18,000 – $34,000 | Only if a conforming field is sitable (§3) |
Walkout bedroom fit-out | $12,000 – $19,000 | Egress already exists |
Dock reserve | $0 – $40,000 | Zero if grandfathered status holds; a rebuild resets to current limits |
All-in at a negotiated $950K | $1.01M – $1.08M | Plus ~2.5% closing |
The dock line is a range that starts at zero and that is the honest way to carry it — it is a coin-flip on a fact you can establish before closing, not a cost you can average.
Comparable sales
It is priced at the top of its own bucket, and the bucket is the finding. Owned frontage on this lake clears $402–$477 per sq ft; access-only clears $281–$290 — roughly a 35% discount for not owning the waterline, which is why the frontage question gets asked before anyone looks at the house. At $452 the ask is defensible rather than cheap. As-is $940,000–$1,010,000, with the newer four-bedroom next door at $477 setting a ceiling this house should not reach.
The dominant driver on this lake is owned frontage versus deeded or across-road access. The buckets are kept apart because mixing them makes the $/sq ft meaningless.
the comparable sales · 5
Address | Sold | Date | Bd/Ba | Sq ft | $/sq ft | Bucket |
|---|---|---|---|---|---|---|
$1,040,000 | May '26 | 4/3 | 2,180 | $477 | Owned frontage | |
$918,000 | Mar '26 | 3/2 | 2,285 | $402 | Owned frontage | |
$742,000 | Nov '25 | 4/3 | 2,640 | $281 | Deeded access, across road | |
$610,000 | Sep '25 | 3/2 | 2,100 | $290 | Shared access | |
$985,000 ask | — | 3/2.5 | 2,180 | $452 | Owned frontage |
The spread is the finding: owned frontage clears $402–$477 per sq ft here; access-only clears $281–$290. That is roughly a 35% discount for not owning the waterline, and it is why the frontage question is asked before the house is even looked at.
As-is value: $940,000 – $1,010,000. The direct neighbor at $477 sets the ceiling and is a newer four-bedroom; the subject should not exceed it.
Lake water quality
The water is clean and, more usefully, stable: clarity has held rather than declined, which is a different fifteen-year proposition from a lake that reads well today and is trending the wrong way. It is scored apart from access deliberately, because a clean lake you cannot reach and a reachable lake that is fouling are different problems with different fixes. Note that this is the lake, not the tap — drinking water is the drilled well, and it is tested separately.
This is the lake’s water — what you swim in and look at, not the tap; drinking water here is the drilled well, tested separately (see the checklist). It is scored apart from access because the two are independent: a clean lake you cannot reach and a reachable lake that is fouling are different problems. Summer clarity has run 6.2–6.8 m over the last five seasons, phosphorus is low, and there is no bloom advisory on record for this basin. Near-shore weed is light and the lake association funds a harvesting program.
Direction of travel matters as much as the level. Clarity has been stable, not declining — which is a different fifteen-year proposition from a lake that reads well today and is trending the wrong way.
Location & lifestyle
It lives well year-round, which is not true of every road on this lake — town-plowed to the end, 11 minutes to groceries, 22 to an ER, an hour to the airport. Internet is genuinely good; cell genuinely is not. One carrier works, the phones otherwise ride on the cable, and with EMS 21 minutes out that is a safety fact rather than a convenience one. Delivery is thin and seasonal: a stock-the-freezer place. Nothing threatening is proposed nearby, but the shore is converting from year-round to second-home — the permit record and the school enrollment agree on that — which shapes both who your neighbors will be and who you eventually sell to.
Proximity & drive times
Destination | Distance | Typical drive |
|---|---|---|
6 mi | 11 min | |
14 mi | 22 min | |
58 mi | 1 hr 5 min | |
41 mi | 52 min | |
33 mi | 40 min |
Winter access confirmed — Harrow Point Road is town-maintained and plowed to the end, which the two uphill comps cannot claim. Verified with the highway superintendent; the shared driveway beyond is the owners' responsibility.
Connectivity — good internet, one carrier for cell. Spectrum cable runs to the end of Harrow Point Road at 500/35 Mbps, confirmed at this address rather than for the town; the fiber build stops 1.4 miles back at the county line and Empire Access has no announced date for the rest. Cell is the weaker half, and the coverage maps disagree with the measurements. Verizon maps the parcel as covered and CellMapper’s observed sectors back it up from the tower on Marlow Ridge, 2.6 miles east with clear line of sight. AT&T and T-Mobile also map it as covered and have no measured sectors anywhere on this shore — treat those two as unproven. The sellers say the house runs on Wi-Fi calling, which means the phones ride on the cable: a line outage takes the internet, the phones and the ability to report the outage together, and a generator does not fix that. Two consequences. Budget a booster, or accept that a household on the wrong network changes carriers. And put "can you call 911 from the dock and from the walkout" on the visit list — the bluff below the deck is exactly the geometry that drops a call, and with EMS 21 minutes out that is a safety fact, not a convenience one.
Delivery — a stock-the-freezer place, with one exception. Checked by entering the address, not the ZIP. DoorDash returns nine restaurants and Uber Eats six, all in Marlow village, all but one of them pizza, subs or wings; last orders are 8:30pm and most close Monday and Tuesday outside July and August. Grubhub does not serve the address at all. Grocery delivery is the better news and, outside a village, the half that matters more: Instacart covers the address from the supermarket in Kettleford with same-day weekday slots, and the Marlow market runs its own Thursday delivery round, which no app will ever show you and which the neighbors all use. Parcel is unremarkable — UPS and FedEx to the door, Amazon next-day to Marlow and a day behind that here, rural route, no cluster box. Two caveats worth stating plainly: coverage thins in the shoulder season, when half the restaurant list simply stops, and a short-term-rental plan leans on this more than an owner would — guests expect Tuesday-night delivery in April and will rate the stay on not getting it.
What could change nearby. Town of Marlow planning board agendas and minutes show no pending subdivision, variance or zoning-map change within the viewshed, and no DOT or road project on Harrow Point Road. Two things to watch: the seller retains the wooded four-acre parcel uphill, where a future build is possible (ask for a recorded right-of-first-refusal or a view easement, not a verbal assurance), and the town's short-term-rental rules are under review, which could tighten what a later owner may do. No quarry, solar farm, cell tower or landfill is proposed nearby.
Community investment — money is going in, and mostly into replacement. The forward-looking read is above; this is the backward-looking one, and it answers a different question. The Town of Marlow building department publishes a monthly permit log, and the Census Building Permits Survey gives the long series behind it. Over the ten years to 2025 the town issued 148 residential permits, and the shape matters more than the count. New-build starts are flat at four to seven a year. Teardown-rebuilds have grown sharply — one in 2016, nine in 2025, all but two of them on the lake shore — and major renovation permits have roughly doubled. Commercial permits are thin but not zero: three on the village block since 2023, including the hardware store’s reroof and a bakery fit-out, which is a small town spending on itself rather than on its edges. Read against flat new construction and rising prices, that is supply-constrained appreciation, not expansion: good for your resale, and a caution about your own addition, because whatever is holding new building down here — septic siting on this shore, most likely — will apply to you as well. The teardown trend is the one to sit with. On a shoreline replacing nine houses a year, a 1978 house on a good lot is increasingly priced as land, and that is how your own exit gets valued whether or not you renovate.
Which way the community is going. Comparing non-overlapping ACS vintages — 2013–17 against 2019–23, because adjacent five-year estimates share most of their sample and the difference between them is not a change — the Town of Marlow is slightly smaller (2,940 to 2,880, well inside the margin of error, so read it as flat rather than declining), meaningfully older (median age 44.1 to 48.6) and better off in real terms (median household income up 9% after deflating to 2023 dollars). The seasonal share is what has actually moved: units held for seasonal or recreational use went from 21% to 29% of the stock between the 2010 and 2020 counts, which are true counts rather than estimates. And Marlow Central School District enrollment fell from 611 to 498 across the same decade — the sharpest indicator available, published annually, and invisible to ACS at this resolution. All four agree with the permit record above, and they tell one story: this shore is converting from year-round to second-home, steadily rather than suddenly. What that means for you is a quieter off-season, a thinner year-round neighbor network exactly when winter access and EMS response depend on it, and a buyer pool at exit that will look more like you than like a local family. Race and ethnicity figures for both periods are listed in Sources as published; we draw no direction through them. Politically — you asked, so: Kettle County has moved from D+3 in 2012 to R+19 in 2024 across four presidential cycles, a 22-point swing, and the standing lean and the direction are separate facts worth seeing side by side. The shoreline’s own election district runs 6 to 9 points less Republican than the county as a whole.
The deal — carrying costs, closing & the offer
Buy this one well rather than cheaply, because there is nothing here to buy it cheaply with: 59 unremarkable days, no price cut, one owner since 2009, no distress to point at. Budget the carry honestly first — the seller’s $9,240 tax line becomes about $16,500 on reassessment, some $7,200 a year more than the listing implies, plus roughly $30K at settlement. Then open at $935,000 anchored on three quotable items rather than an opinion about value — the roof, the crawlspace, the septic capacity — and tie the final number to the inspection so each one becomes a credit.
Carrying costs (annual). On a negotiated $950K, budget roughly: reassessed property tax ~$16,500 (the seller's $9,240 is not yours — see Snapshot), homeowner's plus flood ~$3,200, lake-association dues $450, well and septic servicing with the seasonal dock in/out ~$1,200, and heat and power on a 2,180 sq ft lake house ~$3,600. That is about $25,000 a year, or ~$2,100 a month, before any mortgage — and the reassessment is the line that moves it most.
Closing costs. Plan on ~$30K at settlement on a ~$950K purchase — the figure the all-in ceiling already carries. It breaks down as title search and owner's title insurance ~$5,500, lender fees and points if financing ~$4,000, county recording and mortgage tax ~$9,500, a survey update ~$1,500, attorney ~$2,500, and prorated taxes and association dues. The New York mansion tax does not apply below $1M — a concrete reason to keep the negotiated price under it — and the state transfer tax is customarily the seller's in this county; confirm in the contract.
What pushes down: the roof is due, the crawlspace is unfinished, three disclosure Unknowns sit on the same lower level, and the fourth bedroom the listing implies may not be sitable at all.
What supports the price: owned frontage with no crossing, a stable clear lake, a town-plowed road, and a 2019 renovation that already spent the money on the expensive interior systems.
What you do not have: leverage. 59 days is unremarkable here, there has been no cut, and one owner since 2009 means no distress and no reset counter to point at. This is a property to buy well rather than to buy cheaply — and saying so is more useful than manufacturing an argument the seller will not recognize.
Suggested position: open $935,000, justified on the roof, the crawlspace and the septic capacity — three quotable items, not an opinion about value. Tie the final number to the inspection so each becomes a credit. Contingencies: survey and the north easement, a licensed designer’s written opinion that a conforming four-bedroom field is sitable, a written determination on the dock’s grandfathered status, a tank sweep, and a bindable insurance quote.
Pre-offer checklist
Nine items, and three of them can change the answer rather than the price: a licensed designer’s written opinion that a conforming four-bedroom septic field is sitable, a written determination on the dock’s grandfathered status and what a rebuild would be limited to, and the survey question on the north easement. The rest is ordinary diligence. Every one of them is obtainable inside a normal contingency window — which is the point, because none of this needs to still be unknown when you sign.
- Survey — the north utility easement, its width and whether it is exercisable
- Recorded maintenance agreement for the shared driveway, or confirmation there is none
- Written determination on the dock's grandfathered status and what a rebuild would be limited to
- Septic — a licensed designer’s written opinion that a conforming four-bedroom field is sitable within the lake setback, not just an inspection of the existing tank
- Underground tank sweep
- Well water test — bacteria, nitrates and hardness on the drilled well; this is your drinking water, and it is separate from the lake
- Roof age and any remaining transferable warranty
- Bindable homeowner's insurance quote before removing contingencies
- Agent CMA with the MLS waterfront and frontage-feet fields — it supersedes the comp table above
Planning research only — not an appraisal, a title opinion, or legal or financial advice. Every item marked confirm needs verifying before you rely on it.
Addendum A — Offer strategy
For the agent, not the seller. Open at $935,000 and hold above $900,000 — the analysis in section 8 is the anchor. The seller is not distressed (59 days, no cut, one owner since 2009), so the leverage is not price pressure but certainty and cleanliness: a pre-inspection, a short financing and appraisal window, and flexibility on the seller's preferred closing date. Make the fourth-bedroom septic question a due-diligence contingency, not a price fight — you are buying the absence of problems, and the concession that matters is time to confirm a conforming leach field, not another $20K off. Raise the uphill view easement as a separate conversation, not a line in the offer.
Addendum B — Code Enforcement inquiry
A note to send the Town of Marlow Code Enforcement Officer for written answers. Ask, in writing: (1) the parcel's zoning district and the setbacks applying to 14 Harrow Point Rd, SBL 123.4-5-6; (2) whether the dock predates the 2011 shoreline ordinance and stands as a legal non-conforming structure, and what a like-for-like rebuild would be limited to; (3) the permit and certificate-of-occupancy history, naming the 2019 renovation and the detached-garage loft; (4) whether a fourth bedroom is permissible given the three-bedroom septic, and the path to enlarge the leach field on a waterfront lot; (5) any open violations; and (6) the current short-term-rental rules and any pending changes. A written determination from the CEO is worth more than any assurance in the listing.
Sources
Listing (fictional): example.com/listings/14-harrow-point-rd. County parcel record and assessor (SBL 123.4-5-6, Town of Marlow). Town of Marlow zoning code, and planning board agendas and minutes. FEMA Flood Map Service Center, panel 36097C0725E. State volunteer lake-monitoring program (Secchi and trophic data for Cedar Lake). Comparable sales from the county clerk's recorded deeds. Every address, figure and finding in this sample is invented to demonstrate the method — nothing here describes a real property.
Everything the brief asks for except the setting — and the setting is the half that cannot be renovated.
Since this brief was written1 update · 1 not yet folded in
-
Does the shared drive have a recorded maintenance agreement?waiting on an answer not yet in the brief
why it scored the way it did · 11
| Dimension | Score | Reasoning |
|---|---|---|
| Location match | 9.0 | Same target lake, southern end. |
| Setting (private + sociable) | 5.5 | Amenity community — pool, tennis, houses close together. Reads well in the listing copy and scores LOWER here. |
| Waterfront use (access) | 8.0 | Level walk-in entry, deep-water dock. |
| Water quality (clarity · weeds · algae) | 8.5 | Same lake as Harrow Point; clarity comparable. |
| Interior character | 8.5 | Recently renovated, open plan, generous light. |
| Layout & size | 8.5 | 4 bed / 3 bath at 2,600 sq ft as built. |
| Price vs. market | 4.5 | Ask sits above every comp in the association. |
| ADU & guest space | 7.0 | Finished lower level with a separate entrance; short-term rental barred by covenant. |
| Budget fit | — | Tight once the assessment history is priced in. |
| Everyday access | 7.5 | Best everyday access in the set. |
| Risk & unknowns | 5.0 | Association reserve study is three years overdue. |
The clearest illustration of why access and water quality are scored apart: perfect entry into the worst water in the set.
Since this brief was written1 update · 1 not yet folded in
-
August bloom advisory posted for Mill Pondnot yet in the brief
why it scored the way it did · 11
| Dimension | Score | Reasoning |
|---|---|---|
| Location match | 3.0 | Wrong lake, thirty-five minutes from the target area. |
| Setting (private + sociable) | 6.0 | Quiet, wooded, but nobody around to meet. |
| Waterfront use (access) | 8.5 | The easiest entry in the set — a level lawn straight into the water. |
| Water quality (clarity · weeds · algae) | 2.5 | Eutrophic. Summer Secchi ~1.9 m, dense milfoil on the shelf, blooms most Augusts with no harvesting program. |
| Interior character | 5.0 | Serviceable, dated, low ceilings throughout. |
| Layout & size | 6.5 | 3 bed / 2 bath at 1,900 sq ft, with room to add. |
| Price vs. market | 7.0 | Priced sensibly against its own shore. |
| ADU & guest space | 7.5 | Two-family permitted by right; municipal sewer removes the septic obstacle. |
| Budget fit | — | By far the most headroom of anything here. |
| Everyday access | 4.5 | Thin on services; twenty-five minutes to a supermarket. |
| Risk & unknowns | 4.5 | Shoreline erosion noted in the 2023 disclosure. |
rubric 1.1
3 Old Ferry Landing
Ruled out by law rather than by money — the one failure mode a bigger check cannot fix.
Since this brief was written1 update
-
Relisted 12% lower under a new MLS number✓ in the brief · 2026-08-17 score unchanged
why it scored the way it did · 11
| Dimension | Score | Reasoning |
|---|---|---|
| Location match | 9.0 | Prime frontage on the target lake. |
| Setting (private + sociable) | 7.0 | Good road, mature trees, generous lot. |
| Waterfront use (access) | 8.0 | Level beach entry with a new dock. |
| Water quality (clarity · weeds · algae) | 8.5 | Best water in the sample set. |
| Interior character | 4.0 | Uninsulated seasonal camp; dark, compartmentalised, no central heat. |
| Layout & size | 2.0 | 2 bed / 1 bath at 1,150 sq ft, and it cannot legally grow. |
| Price vs. market | 3.0 | No comparable sale on this stretch supports the ask — the two that come closest sold under $1.25M, both with usable frontage. |
| ADU & guest space | 1.0 | Prohibited outright by the sample zoning code. |
| Budget fit | — | Breaks the ceiling before any work. |
| Everyday access | 5.5 | Seasonal road; winter access unresolved. |
| Risk & unknowns | 2.5 | Nonconforming structure, septic within the setback, no permit history. |